Follow us on:
Sitemap/Search
Follow us on Twitter : @hafedharyana, Vision: "To continually enrich its leadership position as an Agri-Business Cooperative of Haryana". Mission: "To play a leading role in serving the economic interests of the farmers of the State by providing viable and efficient support", Website Administrator: Saurabh Agnihotri, DGM(Systems), (Email: hafed@hry.nic.in)
Product Gallery
Cattle - Feed
  
Pestisides
  
Certified Seeds
  
Fertilizers
  
Kachchi Ghani Mustard Oil
  
Superior Basmati Dubar Rice
  
Superior Basmati Tibar Rice
  
Special Pusa Basmati Rice
  
Superior Basmati Rice
  
Supreme Long Grain Rice
  
Refined Cotton Seed Oil
  
Refined Soyabean Oil
  
Superior Mongra Rice
  
Premium Gold Basmati Rice
  
Premium Gold Basmati Sella Dubar
  
Premium Gold Basmati Sella Mongra
  
Premium Gold Mongra Rice
  
Supreme Long Grain Dubar
  
Supreme Long Grain Mongra
  
Superior Permal Rice
  
Performances
  
Availability
  
Wheat Atta
  
Whole Wheat Atta
  
Desi Wheat Atta
  
Budget Allotment
You are here :   Proactive Disclouser > Budget Allotment

REVENUE BUDGET FOR THE YEAR 2010-11

 

BUDGETED

PARTICULAR 

TURNOVER

PROFIT/

LOSS

A.INCOME

 

 

a) PROCUREMENT OF WHEAT  etc..

297089.00 7260.00

b) RICE & PADDY

110000.00 300.00
c) COMML., MKG, EXPORT 6072.00 0.00

d) SUPPLY OF FERTILIZERS

63718.00 0.00

e) PROCESSING UNITS

14582.59 -1398.14

f) WAREHOUSING INCOME

 

2847.77

g) MISC. INCOME

 

628.00

h) PESTICIDES (TDG) 1400.00 4.00
i) GEN FINANCIAL INCOME    
j) CONTRACT FARMING 2430.00 15.00

   TOTAL

495291.59

9656.63

B. EXPENDITURE

 

 

a) ADMINISTRATIVE EXPENSES

 

4043.34

b) OFFICE OVERHEAD, S&D, ETC

 

973.86

c) REPAIR OF BUILDING/ GODOWNS

 

924.00

d) FINANCIAL EXPENSES

 

230.00

e) DEP. (OTHER THAN PROCESSING UNITS)

 

170.00

f) PROVISION FOR AUDIT FEES

 

98.05

g) INCOME TAX    
h) EXPENSES ON CONTRACT FARMING   131.00

   TOTAL

 

6570.25

  NET PROFIT/LOSS (A-B)

 

3086.38

 

CAPITAL BUDGET FOR THE YEAR 2010-11

 

PARTICULARS 

BUDGET 

(Rs. In lac)

A. CONSTRUCTION

 

1. GODOWNS/ PLINTS

6286.00

2. CONVERSION OF PLINTHS IN GODOWNS

3200.00

3. RESIDENCE, DO BUILDINGS ETC.

233.00

4. WEIGHBRIDGES

200.00

5. PURCHASE OF LAND

2337.00

6. INSTALLATION OF SUB-STATION & STREET LIGHTS 100.00
B. SUGAR MILL AT ASSANDH 214.00
C. NEW PROJECTS  
1. RICE MILL TOHANA 1200.00
2. PROJECT CONSULTANCY 10.00

D. COMPUTERS

110.00

E. ADDITION/IMPROVEMENTS IN RICE/OIL MILLS

300.00

F. PURCHASE OF VEHICLE

136.70

G. PURCHASE OF FURNITURE & FIXTURES

15.00

H. UPGRADATION OF PBX ETC. 10.00
TOTAL: 14351.70
Last Updated: November,15 2012 11:00